Sarenith 4721, Auldholme Realm Report
Population
Starting: 636+ 85 Immigration
= 721
Treasury
Initial funds: 390,422.5 silver pieces
Income
Market
Average of 850 people per day spending 2.6 sp eachMonthly Movement: 66300 sp
Tax: 5100 sp
Exports
12000 2 Small sailing ships5525 850 Jars Wildberries Jam
2100 Wild Boar dried meats
76000 Fish
7550 Leretus Dried Mushrooms
20000 Medicinal Salves
55000 Dwarven Weapons and Tools
95000 Elven Darkwood Longbows
Total: 265725 sp
Tax: 20434 sp
Imports Customs
67200 12 Ships carrying Wood23500 Ships Carrying Metals (5000 - 15000 sp each)
45000 1 Ship Carrying Weapons (30000 - 60000 sp each)
Total: 135700
Tax: 10448 sp
Barony Cut: 829.5 sp
Harbor Fees
3600 spTOTAL PROFIT: 29964 sp
Loot
From looting the Elven Ruins 1 day north of Auldholme
111000 Coins40 Shell (2x20)
3300 Onyx (22x150)
2500 Spinel (10x250)
40000 Opal (20x2000)
3000 Diamond, Small (1x3000)
250000 Ruby, Large (10x25000)
TOTAL LOOT: 409,840
Expenses
Assets Maintenance
3500 Castle0 Guard Towers * 5
220 Armoury
30 Barge/Rowboat x 4 (for both 30sp)
500 Ship-of-the-Line
0 Stables (0/22 Horses)
Total: 4250
Wages
600 20 Castle Servants, Unskiled450 10 Castle Servants, Regular
14400 120 Men-at-arms, Trained
25000 100 Men-at-arms, Veteran
350 1 Men-at-arms, Captain
700 2 Official, Trained (Harbor Master/Steward)
500 1 Official, Expert (Seneschal)
Total: 42000
Purchases
TOTAL EXPENSES: 0END OF MONTH BALANCE
783,976 silver pieces
Current State
Decisions
Buy equipmenent for 120 Kobold Men-at-arms
This is still ongoing. The equipment is not ready yet.Events
No significant events. The construction of defenses, the new harbour and the drydock are ongoing. The first of the 2 shipments of siege weapons arrived. 5 families were rescued by the dwarves brining in the siege weaponry and currently are hosted in the castle and the tavern. Trade up the Selleen river is still plagued by piracyCurrent Assets
x1 Castle Castle In Silvax1 Ship of the Line, H.G.P.I.N Gozreh's Might
x9 Elven Cores, Full
x1 Elvent Core, Damaged
x3 Cloak of Elvenkind
x1 Poisoning Dagger +1 Striking
x20 Elven Curved Blades, Masterwork
x6 Elvent Curved Blades +1 Striking
x6 Elven Mithral Plate +1
x6 Elven Steel, Sturdy Shield (minor)
x1 Lion's Shield
x1 Silver Vessel (250sp)
x3 Potions of Healing
x3 Potions of Barkskin
x1 Diadem of Courage
x1 Throne of Glory & Truth
Type
Report, Financial
Comments